| |
II. Details of Extra-budgetary Funding Requirements for 2007
II. Details of Extra-budgetary Funding Requirements for 2007 (US$)
| |
Regular
Budget |
Extra-
budgetary |
Project |
Total HQ
Budget
(RB+XB+Project) |
Other Funds Available |
Total
Requested
in 2007 |
| 1. HEADQUARTERS |
|
|
|
|
|
| Office of the Under-Secretary-General and Emergency Relief Coordinator (ERC) |
2,395,164 |
3,740,907 |
- |
6,136,071 |
- |
3,740,907 |
| |
Strategic Planning Unit/Project |
|
|
707,168 |
707,168 |
- |
707,168 |
| |
Displacement and Protection Support Section |
|
|
1,734,684 |
1,734,684 |
- |
1,734,684 |
| |
Emergency Preparedness Section |
406,812 |
1,612,594 |
- |
2,019,406 |
- |
1,612,594 |
|
| Executive Office |
449,320 |
1,736,957 |
|
2,186,277 |
- |
1,736,957 |
|
| Administrative Office |
343,208 |
6,234,937 |
- |
6,578,145 |
- | >
6,234,937 |
| |
Field Support Section |
|
1,984,759 |
- |
1,984,759 |
- |
1,984,759 |
| |
Staff Development and Learning Section |
|
1,140,740 |
- |
1,140,740 |
- |
1,140,740 |
|
| Common Costs: New York & Geneva |
1,545,600 |
1,220,158 |
- |
2,765,758 |
- |
1,220,158 |
|
| Donor and External Relations Section |
|
|
1,447,903 |
1,447,903 |
- |
1,447,903 |
|
| IASC+ECHA Secretariat |
|
1,131,169 |
- |
1,131,169 |
- |
1,131,169 |
|
| Humanitarian Reform Support Unit |
|
|
1,455,610 |
1,455,610 |
- |
1,455,610 |
| Strengthening of the Humanitarian Coordinator System |
|
|
1,372,968 |
1,372,968 |
- |
1,372,968 |
|
| Coordination and Response Division |
2,542,760 |
3,899,675 |
- |
6,442,435 |
- |
3,899,675 |
| |
Pandemic Influenza Contingency Support Team |
|
|
1,431,858 |
1,431,858 |
- |
1,431,858 |
| |
Enhancing Emergency Response |
|
|
2,238,227 |
2,238,227 |
- |
2,238,227 |
| External Relations and Support Mobilization Branch |
1,051,908 |
635,227 |
- |
1,687,135 |
- |
635,227 |
| |
Donor and External Relations Section |
163,104 |
1,451,537 |
- |
1,614,641 |
- |
1,451,537 |
| |
Consolidated Appeals Process Section |
- |
1,899,629 |
- |
1,899,629 |
- |
1,899,629 |
| |
Geographical Coordination and Monitoring Section |
461,508 |
817,822 |
- |
1,279,330 |
- |
817,822 |
|
| Emergency Services Branch |
921,328 |
531,665 |
- |
1,452,993 |
- |
531,665 |
| |
Field Coordination Support Section |
135,300 |
- |
1,688,634 |
1,823,934 |
- |
1,688,634 |
| |
UNDAC Developing Countries Deployment & Training Project |
|
|
923,380 |
923,380 |
- |
923,380 |
| |
Surge
Capacity Section |
163,104 |
1,001,885 |
- |
1,164,989 |
- |
1,001,885 |
| |
Civil Military Coordination Section |
|
|
1,862,663 |
1,862,663 |
- |
1,862,663 |
| |
Logistics
Support Unit |
|
|
430,196 |
430,196 |
- |
430,196 |
| |
Environmental Emergencies Section |
|
|
501,018 |
501,018 |
- |
501,018 |
|
| Policy Development and Studies Branch |
831,020 |
3,357,433 |
- |
4,188,453 |
- |
3,357,433 |
| |
Protection of Civilians Project |
|
|
619,245 |
619,245 |
- |
619,245 |
| |
Evaluation and Studies Project |
|
|
411,885 |
411,885 |
- |
411,885 |
| |
Gender Equality Project |
|
|
380,824 |
380,824 |
- |
380,824 |
|
| Advocacy |
485,616 |
1,439,869 |
- |
1,925,485 |
- |
1,439,869 |
|
| Information Analysis |
75,204 |
1,037,033 |
- |
1,112,237 |
- |
1,037,033 |
| Information and Communication Technology |
749,520 |
3,343,070 |
- |
4,092,590 |
- |
3,343,070 |
| |
ReliefWeb Project |
|
|
2,861,117 |
2,861,117 |
372,505 |
2,488,612 |
| |
Field Information Services Unit |
|
|
3,516,169 |
3,516,169 |
- |
3,516,169 |
| TOTAL Headquarters – Requirements |
12,720,476
|
38,217,066
|
22,135,646
|
73,073,188
|
1,745,473 |
58,607,239 |
II. Details of Extra-budgetary Funding Requirements for 2007 (US$)
| |
Total Requested
in 2007 |
| 2. FEILD |
|
| |
IRIN (Integrated Regional Information Networks) |
8,756,456 |
|
| |
Regional Offices |
18,030,671 |
| |
|
Regional Office - Central and East Africa (Nairobi) |
2,421,545 |
| |
|
Regional Office - AHI Project - Nairobi |
329,517 |
| |
|
Regional Office - Southern Africa (Johannesburg) |
1,150,810 |
| |
|
Regional Office - AHI Project - Johannesburg |
300,528 |
| |
|
Regional Office - West Africa (Dakar) |
3,507,719 |
| |
|
Regional Office - AHI Project - Dakar |
340,587 |
| |
|
Regional Office - Middle East, North Africa,
Iran & Afghanistan (Dubai) |
1,562,261 |
| |
|
Regional Office - AHI Project - Dubai |
301,122 |
| |
|
Regional Office - Asia and the Pacific (Bangkok) |
3,903,811 |
| |
|
Regional Office - AHI Project - Bangkok |
517,447 |
| |
|
Regional Office - Latin America & the Caribbean (Panama) |
1,908,358 |
| |
|
Regional Office - AHI Project - Panama |
327,310 |
| |
|
Regional Disaster Response Advisor - Central Asia (TBD) |
878,353 |
| |
|
Regional Disaster Response Advisor - Pacific (Fiji) |
581,303 |
|
| Sub-total Field Offices |
60,964,797 |
|
| |
Africa |
46,765,117 |
| |
|
Burundi |
1,223,530 |
| |
|
Central African Republic |
1,322,959 |
| |
|
Chad |
2,120,433 |
| |
|
Côte d'Ivoire |
3,994,595 |
| |
|
Democratic Republic of the Congo |
10,626,588 |
| |
|
Eritrea |
641,291 |
| |
|
Ethiopia |
1,972,650 |
| |
|
Somalia |
4,012,662 |
| |
|
Sudan |
14,671,722 |
| |
|
Uganda |
3,560,445 |
| |
|
Zimbabwe |
2,618,242 |
|
| |
Middle East |
3,089,664 |
| |
|
occupied Palestinian territory |
3,089,664 |
|
| |
Asia |
6,338,065 |
| |
|
Indonesia |
1,003,223 |
| |
|
Islamic Republic of Iran |
244,607 |
| |
|
Nepal |
1,831,142 |
| |
|
Papua New Guinea |
362,415 |
| |
|
Sri Lanka |
2,896,678 |
|
| |
Europe |
1,227,117 |
| |
|
Russian Federation |
1,227,117 |
|
| |
Latin America & the Caribbean |
3,544,834 |
| |
|
Colombia |
2,893,407 |
| |
|
Haiti |
651,427 |
|
| Total Field – Requirements |
87,751,924 |
|
| TOTAL XB Requirements – Headquarters & Field |
146,359,163 |
|
| Programme Support Income* |
(11,000,000) |
| NET XB Requested - Headquarters & Field |
135,359,163 |

|
|